| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 270 € | - | - | - | - | - | - | 31 141 € | 10 129 € | 4463 € | 4192 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1474 € | 0 € | 1474 € | - | 0 € | 1474 € |
| 2024 | 39 800 € | - | - | - | - | - | - | 32 357 € | 7443 € | 3608 € | 3609 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 22 € | - | - | 204 € | 0 € | 204 € | - | 0 € | 204 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5187 € | 0 € | 0 € | 2488 € | 7675 € | 0 € | 0 € | 1967 € | 1967 € | 9642 € | - | 1128 € | 0 € | 0 € | 8514 € | 9642 € | 9642 € |
| 2024 | 4691 € | 0 € | 0 € | 600 € | 5291 € | 0 € | 0 € | 2795 € | 2795 € | 8086 € | - | 1045 € | 0 € | 0 € | 7041 € | 8086 € | 8086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3470 € | 28.5% | 630 € | 2840 € | 10% |
| 2023 | 2700 € | 14.3% | 200 € | 2490 € | 10% |
| 2022 | 3150 € | - | 1080 € | 2060 € | 1 |