| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 244 951 € | - | - | - | - | - | - | 276 851 € | -31 900 € | 0 € | 75 198 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2733 € | - | - | -109 831 € | 0 € | -109 831 € | - | 0 € | -109 831 € |
| 2019 | 381 295 € | - | - | - | - | - | - | 44 290 € | 337 005 € | 311 639 € | 35 967 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 137 € | - | - | -10 738 € | 0 € | -10 738 € | - | 0 € | -10 738 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 26 811 € | 0 € | 16 165 € | 0 € | 42 976 € | 0 € | 0 € | 47 227 € | 47 227 € | 90 203 € | - | 26 557 € | 103 017 € | 0 € | -39 371 € | 90 203 € | 90 203 € |
| 2019 | 14 463 € | 0 € | 40 653 € | 0 € | 55 116 € | 0 € | 0 € | 62 847 € | 62 847 € | 117 963 € | - | 31 776 € | 15 727 € | 0 € | 70 460 € | 117 963 € | 117 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||