| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 200 878 € | 0 € | 0 € | 439 € | 113 919 € | 45 769 € | 7974 € | - | - | - | - | - | 9047 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 608 € | 0 € | 24 608 € | - | 0 € | 24 608 € |
| 2023 | 205 764 € | 0 € | 0 € | 893 € | 154 205 € | 40 335 € | 5972 € | - | - | - | - | - | 6681 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -536 € | 0 € | -536 € | - | 0 € | -536 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9769 € | 0 € | 4029 € | 5842 € | 19 640 € | 0 € | 0 € | 34 889 € | 34 889 € | 54 529 € | - | 7922 € | 0 € | 0 € | 46 607 € | 54 529 € | 54 529 € |
| 2023 | 22 163 € | 0 € | 423 € | 14 370 € | 36 956 € | 0 € | 0 € | 15 617 € | 15 617 € | 52 573 € | - | 30 574 € | 0 € | 0 € | 21 999 € | 52 573 € | 52 573 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 510 € | 17.8% | 1860 € | 12 360 € | 50% |
| 2023 | 26 160 € | 65.5% | 1950 € | 11 200 € | 5+25% |
| 2022 | 15 810 € | - | 980 € | 9680 € | 4 |