| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 478 764 € | - | - | - | - | - | - | 424 083 € | 54 681 € | 37 517 € | 3633 € | 5167 € | 3661 € | 0 € | 0 € | 0 € | - | 1570 € | - | - | 13 467 € | 0 € | 13 467 € | - | 0 € | 13 467 € |
| 2024 | 319 326 € | - | - | - | - | - | - | 292 716 € | 26 610 € | 34 048 € | 5493 € | 0 € | 8341 € | 0 € | 0 € | 0 € | - | 1527 € | - | - | -22 799 € | 0 € | -22 799 € | - | 0 € | -22 799 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 58 453 € | 0 € | 60 881 € | 30 034 € | 149 368 € | 0 € | 0 € | 103 657 € | 103 657 € | 253 025 € | - | 60 962 € | 75 133 € | 0 € | 116 930 € | 253 025 € | 253 025 € |
| 2024 | 9587 € | 0 € | 32 811 € | 50 362 € | 92 760 € | 0 € | 0 € | 50 659 € | 50 659 € | 143 419 € | - | 35 374 € | 4582 € | 0 € | 103 463 € | 143 419 € | 143 419 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 300 € | 5.4% | 11 510 € | 19 820 € | 6-14% |
| 2023 | 42 590 € | 65.9% | 9880 € | 16 870 € | 70% |
| 2022 | 25 670 € | - | 6760 € | 11 460 € | 7 |