| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 139 € | - | - | - | - | - | - | 18 701 € | -8562 € | 0 € | 120 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8682 € | 0 € | -8682 € | - | 0 € | -8682 € |
| 2024 | 16 230 € | - | - | - | - | - | - | 24 139 € | -7909 € | 0 € | 149 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8058 € | 0 € | -8058 € | - | 0 € | -8058 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1943 € | 0 € | 284 € | 0 € | 2227 € | 0 € | 0 € | 0 € | 0 € | 2227 € | - | 14 639 € | 0 € | 0 € | -12 412 € | 2227 € | 2227 € |
| 2024 | 1998 € | 0 € | 287 € | 0 € | 2285 € | 0 € | 0 € | 0 € | 0 € | 2285 € | - | 6015 € | 0 € | 0 € | -3730 € | 2285 € | 2285 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5370 € | 42.8% | 490 € | 2840 € | 10% |
| 2023 | 9390 € | 102.8% | 220 € | 2500 € | 10% |
| 2022 | 4630 € | - | 170 € | 2050 € | 1 |