| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9507 € | - | - | - | - | - | - | 12 917 € | -3410 € | 0 € | 6111 € | 0 € | 32 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9553 € | 0 € | -9553 € | - | 0 € | -9553 € |
| 2023 | 27 063 € | - | - | - | - | - | - | 22 191 € | 4872 € | 0 € | 3664 € | 0 € | 971 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 237 € | 0 € | 237 € | - | 0 € | 237 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 370 € | 0 € | 10 651 € | 0 € | 11 021 € | 0 € | 0 € | 234 € | 234 € | 11 255 € | - | 41 339 € | 0 € | 0 € | -30 084 € | 11 255 € | 11 255 € |
| 2023 | 1054 € | 0 € | 8463 € | 0 € | 9517 € | 0 € | 0 € | 577 € | 577 € | 10 094 € | - | 30 625 € | 0 € | 0 € | -20 531 € | 10 094 € | 10 094 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4220 € | 74.1% | 1300 € | 1920 € | 50% |
| 2023 | 16 300 € | 119.7% | 6560 € | 7480 € | 5-29% |
| 2022 | 7420 € | - | 5180 € | 10 440 € | 7 |