| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 769 778 € | - | - | - | - | - | - | 1 484 518 € | 285 260 € | 71 497 € | 95 121 € | 0 € | 8170 € | 0 € | 0 € | 0 € | - | 816 € | - | - | 109 656 € | 27 026 € | 82 630 € | - | 0 € | 82 630 € |
| 2024 | 1 885 579 € | - | - | - | - | - | - | 1 510 207 € | 375 372 € | 54 111 € | 95 915 € | 0 € | 796 € | 0 € | 0 € | 0 € | - | 1827 € | - | - | 222 723 € | 42 220 € | 180 503 € | - | 0 € | 180 503 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 194 399 € | 0 € | 53 910 € | 6307 € | 254 616 € | 0 € | 46 000 € | 39 034 € | 85 034 € | 339 650 € | - | 173 673 € | 0 € | 0 € | 165 977 € | 339 650 € | 339 650 € |
| 2024 | 169 395 € | 0 € | 66 990 € | 8794 € | 245 179 € | 0 € | 22 000 € | 53 800 € | 75 800 € | 320 979 € | - | 127 696 € | 9936 € | 0 € | 183 347 € | 320 979 € | 320 979 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 661 750 € | 35.1% | 233 890 € | 384 670 € | 50+16% |
| 2023 | 489 730 € | 48.8% | 167 340 € | 271 960 € | 43+19% |
| 2022 | 329 130 € | - | 105 940 € | 180 380 € | 36 |