| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 188 705 € | - | - | - | - | - | - | 286 511 € | -97 806 € | 2492 € | 13 964 € | 129 319 € | 0 € | 0 € | 0 € | 0 € | - | 8344 € | - | - | 6713 € | 0 € | 6713 € | - | 0 € | 6713 € |
| 2024 | 191 575 € | - | - | - | - | - | - | 220 990 € | -29 415 € | 726 € | 36 950 € | 120 904 € | 0 € | 0 € | 0 € | 0 € | - | 15 965 € | - | - | 37 848 € | 0 € | 37 848 € | - | 0 € | 37 848 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 352 € | 0 € | 9649 € | 0 € | 30 001 € | 0 € | 0 € | 293 580 € | 293 580 € | 323 581 € | - | 22 867 € | 147 700 € | 0 € | 153 014 € | 323 581 € | 323 581 € |
| 2024 | 31 990 € | 0 € | 8928 € | 0 € | 40 918 € | 0 € | 0 € | 283 478 € | 283 478 € | 324 396 € | - | 16 295 € | 161 800 € | 0 € | 146 301 € | 324 396 € | 324 396 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 270 € | 18.3% | 20 820 € | 35 390 € | 13-7% |
| 2023 | 47 580 € | 37.1% | 17 780 € | 29 740 € | 14-7% |
| 2022 | 34 700 € | - | 11 490 € | 23 140 € | 15 |