| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 182 824 € | - | - | - | - | - | - | 48 402 € | 134 422 € | 156 683 € | 6682 € | 17 987 € | 25 347 € | 0 € | 0 € | 0 € | - | 30 481 € | - | - | -66 784 € | 0 € | -66 784 € | - | 0 € | -66 784 € |
| 2023 | 387 479 € | - | - | - | - | - | - | 182 246 € | 205 233 € | 144 439 € | 8736 € | 2644 € | 11 640 € | 0 € | 0 € | 0 € | - | 16 950 € | - | - | 26 112 € | 0 € | 26 112 € | - | 0 € | 26 112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 168 € | 0 € | 189 € | 230 526 € | 230 883 € | 0 € | 5472 € | 165 421 € | 170 893 € | 401 776 € | - | 146 308 € | 172 410 € | 0 € | 83 058 € | 401 776 € | 401 776 € |
| 2023 | 16 922 € | 0 € | 5540 € | 128 876 € | 151 338 € | 0 € | 5472 € | 145 139 € | 150 611 € | 301 949 € | - | 67 024 € | 83 833 € | 0 € | 151 092 € | 301 949 € | 301 949 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 210 € | 62.0% | 1680 € | 2100 € | 20% |
| 2023 | 69 030 € | 29.0% | 500 € | 4070 € | 20% |
| 2022 | 97 290 € | - | 90 € | 3110 € | 2 |