| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 360 922 € | - | - | - | - | - | - | 207 459 € | 153 463 € | 57 377 € | 4804 € | 20 555 € | 2335 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 109 502 € | 2500 € | 107 002 € | - | 0 € | 107 002 € |
| 2023 | 381 769 € | - | - | - | - | - | - | 228 322 € | 153 447 € | 55 321 € | 4550 € | 116 € | 3731 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 89 961 € | 2500 € | 87 461 € | - | 0 € | 87 461 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 292 € | 0 € | 11 662 € | 347 062 € | 388 016 € | 0 € | 0 € | 97 924 € | 97 924 € | 485 940 € | - | 141 450 € | 0 € | 0 € | 344 490 € | 485 940 € | 485 940 € |
| 2023 | 19 298 € | 0 € | 11 398 € | 249 575 € | 280 271 € | 0 € | 0 € | 120 279 € | 120 279 € | 400 550 € | - | 153 062 € | 0 € | 0 € | 247 488 € | 400 550 € | 400 550 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 560 € | 24.5% | 6280 € | 12 910 € | 20% |
| 2023 | 30 180 € | 33.7% | 4990 € | 10 660 € | 2-33% |
| 2022 | 22 570 € | - | 6910 € | 13 690 € | 3 |