| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 160 163 € | - | - | - | - | - | - | 148 469 € | 11 694 € | 0 € | 9812 € | 15 € | 3931 € | 0 € | 0 € | 20 € | - | 1397 € | - | - | -3411 € | 0 € | -3411 € | - | 0 € | -3411 € |
| 2023 | 138 930 € | - | - | - | - | - | - | 114 236 € | 24 694 € | 0 € | 9005 € | 0 € | 8508 € | 0 € | 0 € | 0 € | - | 527 € | - | - | 6654 € | 1956 € | 4698 € | - | 0 € | 4698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 70 452 € | 0 € | 44 436 € | 0 € | 114 888 € | 0 € | 159 € | 56 952 € | 57 111 € | 171 999 € | - | 17 599 € | 23 854 € | 0 € | 130 546 € | 171 999 € | 171 999 € |
| 2023 | 71 974 € | 0 € | 54 687 € | 0 € | 126 661 € | 0 € | 443 € | 56 294 € | 56 737 € | 183 398 € | - | 17 163 € | 32 278 € | 0 € | 133 957 € | 183 398 € | 183 398 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 810 € | 16.4% | 7820 € | 18 890 € | 40% |
| 2023 | 28 180 € | 17.7% | 7320 € | 18 340 € | 40% |
| 2022 | 34 260 € | - | 6580 € | 16 800 € | 4 |