| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 177 858 € | - | - | - | - | - | - | 267 640 € | -89 782 € | 0 € | 1104 € | 0 € | 15 617 € | 0 € | 0 € | 0 € | - | 538 € | - | - | -107 041 € | 0 € | -107 041 € | - | 0 € | -107 041 € |
| 2023 | 169 747 € | - | - | - | - | - | - | 163 252 € | 6495 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6495 € | 0 € | 6495 € | - | 0 € | 6495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 483 € | 0 € | 24 883 € | 6341 € | 31 707 € | 0 € | 0 € | 336 € | 336 € | 32 043 € | - | 35 154 € | 81 144 € | 0 € | -84 255 € | 32 043 € | 32 043 € |
| 2023 | 51 € | 0 € | 72 620 € | 8125 € | 80 796 € | 0 € | 0 € | 19 452 € | 19 452 € | 100 248 € | - | 46 975 € | 30 487 € | 0 € | 22 786 € | 100 248 € | 100 248 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 680 € | 4.0% | 3830 € | 13 560 € | 4-20% |
| 2023 | 37 210 € | 22.8% | 2150 € | 10 490 € | 50% |
| 2022 | 48 180 € | - | 3560 € | 11 660 € | 5 |