| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 134 435 € | - | - | - | - | - | - | 124 996 € | 9439 € | 252 € | 14 410 € | 1072 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4151 € | 0 € | -4151 € | - | 0 € | -4151 € |
| 2023 | 217 370 € | - | - | - | - | - | - | 182 443 € | 34 927 € | 358 € | 11 877 € | 0 € | 8351 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 341 € | 0 € | 14 341 € | - | 0 € | 14 341 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 100 914 € | 0 € | 9307 € | 950 € | 111 171 € | 0 € | 0 € | 22 451 € | 22 451 € | 133 622 € | - | 2705 € | 0 € | 0 € | 130 917 € | 133 622 € | 133 622 € |
| 2023 | 106 754 € | 0 € | 9908 € | 1241 € | 117 903 € | 0 € | 0 € | 21 241 € | 21 241 € | 139 144 € | - | 4076 € | 0 € | 0 € | 135 068 € | 139 144 € | 139 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 330 € | 19.0% | 1910 € | 3160 € | 20% |
| 2023 | 39 910 € | 36.2% | 1690 € | 2800 € | 20% |
| 2022 | 62 600 € | - | 1360 € | 2260 € | 2 |