| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 424 € | - | - | - | - | - | - | 14 344 € | 2080 € | 4495 € | 900 € | 3955 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 636 € | 0 € | 636 € | - | 0 € | 636 € |
| 2023 | 406 890 € | - | - | - | - | - | - | 410 921 € | -4031 € | 7351 € | 1366 € | 0 € | 2679 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 427 € | 0 € | -15 427 € | - | 0 € | -15 427 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 401 € | 0 € | 0 € | 0 € | 12 401 € | 0 € | 0 € | 19 310 € | 19 310 € | 31 711 € | - | 52 005 € | 0 € | 0 € | -20 294 € | 31 711 € | 31 711 € |
| 2023 | 24 280 € | 0 € | 2451 € | 0 € | 26 731 € | 0 € | 0 € | 20 928 € | 20 928 € | 47 659 € | - | 68 589 € | 0 € | 0 € | -20 930 € | 47 659 € | 47 659 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4320 € | 105.8% | 1600 € | 3050 € | 10% |
| 2023 | -75 070 € | 105.2% | 1900 € | 3620 € | 1-50% |
| 2022 | -36 590 € | - | 4330 € | 8280 € | 2 |