| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 130 620 € | - | - | - | - | - | - | 109 454 € | 21 166 € | 14 874 € | 2729 € | 0 € | 218 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3345 € | 0 € | 3345 € | - | 0 € | 3345 € |
| 2024 | 116 214 € | - | - | - | - | - | - | 94 311 € | 21 903 € | 15 191 € | 3215 € | 275 € | 192 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3580 € | 0 € | 3580 € | - | 0 € | 3580 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1290 € | 0 € | 3794 € | 0 € | 5084 € | 0 € | 0 € | 0 € | 0 € | 5084 € | - | 32 970 € | 0 € | 0 € | -27 886 € | 5084 € | 5084 € |
| 2024 | 1952 € | 0 € | 2623 € | 0 € | 4575 € | 0 € | 0 € | 0 € | 0 € | 4575 € | - | 35 806 € | 0 € | 0 € | -31 231 € | 4575 € | 4575 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7190 € | 63.8% | 500 € | 3130 € | 10% |
| 2023 | 4390 € | 2.1% | 130 € | 2420 € | 10% |
| 2022 | 4300 € | - | 320 € | 2470 € | 1 |