| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 173 197 € | - | - | - | - | - | - | 155 747 € | 17 450 € | 5060 € | 11 822 € | 260 940 € | 186 112 € | 0 € | 0 € | 28 961 € | - | 66 068 € | - | - | 38 289 € | 0 € | 38 289 € | - | 0 € | 38 289 € |
| 2024 | 143 971 € | - | - | - | - | - | - | 120 022 € | 23 949 € | 5390 € | 10 406 € | 278 466 € | 173 995 € | 0 € | 0 € | 25 608 € | - | 62 505 € | - | - | 75 727 € | 0 € | 75 727 € | - | 0 € | 75 727 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 140 667 € | 0 € | 3372 € | 30 336 € | 174 375 € | 3 994 882 € | 0 € | 1 444 168 € | 5 439 050 € | 5 613 425 € | - | 72 026 € | 2 127 909 € | 0 € | 3 413 490 € | 5 613 425 € | 5 613 425 € |
| 2024 | 114 732 € | 0 € | 30 986 € | 23 841 € | 169 559 € | 762 617 € | 0 € | 1 477 832 € | 2 240 449 € | 2 410 008 € | - | 65 806 € | 1 969 001 € | 0 € | 375 201 € | 2 410 008 € | 2 410 008 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 380 € | 8.4% | 10 590 € | 18 540 € | 40% |
| 2023 | 16 950 € | 187.3% | 10 220 € | 16 710 € | 40% |
| 2022 | -19 420 € | - | 7660 € | 13 830 € | 4 |