| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 817 473 € | - | - | - | - | - | - | 709 643 € | 107 830 € | 8519 € | 98 306 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 1004 € | 0 € | 1004 € | - | 0 € | 1004 € |
| 2023 | 744 465 € | - | - | - | - | - | - | 667 769 € | 76 696 € | 11 883 € | 68 332 € | 4413 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 894 € | 0 € | 894 € | - | 0 € | 894 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 463 € | 0 € | 11 101 € | 53 650 € | 94 214 € | 0 € | 2631 € | 67 154 € | 69 785 € | 163 999 € | - | 48 473 € | 0 € | 0 € | 115 526 € | 163 999 € | 163 999 € |
| 2023 | 14 365 € | 0 € | 18 388 € | 57 273 € | 90 026 € | 0 € | 2631 € | 69 056 € | 71 687 € | 161 713 € | - | 47 191 € | 0 € | 0 € | 114 522 € | 161 713 € | 161 713 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 238 810 € | 19.3% | 43 510 € | 101 720 € | 27-4% |
| 2023 | 200 120 € | 58.5% | 38 760 € | 96 510 € | 28+33% |
| 2022 | 126 240 € | - | 14 680 € | 48 590 € | 21 |