| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 455 052 € | - | - | - | - | - | - | 173 887 € | 281 165 € | 80 867 € | 168 266 € | 0 € | 10 477 € | 0 € | 0 € | 875 € | - | 595 € | - | - | 21 835 € | 225 € | 21 610 € | - | 0 € | 21 610 € |
| 2024 | 455 727 € | - | - | - | - | - | - | 161 255 € | 294 472 € | 86 197 € | 164 021 € | 0 € | 10 929 € | 0 € | 0 € | 57 € | - | 1884 € | - | - | 31 498 € | 588 € | 30 910 € | - | 0 € | 30 910 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 79 978 € | 0 € | 57 916 € | 0 € | 137 894 € | 0 € | 0 € | 294 077 € | 294 077 € | 431 971 € | - | 59 343 € | 107 990 € | 0 € | 264 638 € | 431 971 € | 431 971 € |
| 2024 | 70 993 € | 0 € | 32 819 € | 0 € | 103 812 € | 0 € | 0 € | 319 323 € | 319 323 € | 423 135 € | - | 67 951 € | 112 157 € | 0 € | 243 027 € | 423 135 € | 423 135 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 165 770 € | 8.1% | 31 490 € | 61 360 € | 110% |
| 2023 | 153 340 € | 9.8% | 27 510 € | 55 930 € | 11-8% |
| 2022 | 139 640 € | - | 23 030 € | 49 380 € | 12 |