| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 956 145 € | 0 € | 0 € | 1367 € | 1 394 050 € | 346 207 € | 0 € | - | - | - | - | - | 7245 € | 0 € | 0 € | 0 € | - | 3972 € | - | - | 206 038 € | 0 € | 206 038 € | - | 0 € | 206 038 € |
| 2024 | 1 515 488 € | 0 € | 0 € | 16 € | 1 093 512 € | 312 185 € | 0 € | - | - | - | - | - | 12 004 € | 0 € | 0 € | 0 € | - | 16 235 € | - | - | 81 568 € | 0 € | 81 568 € | - | 0 € | 81 568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 197 540 € | 0 € | 23 747 € | 3086 € | 224 373 € | 0 € | 0 € | 64 648 € | 64 648 € | 289 021 € | - | 54 023 € | 0 € | 11 900 € | 223 098 € | 289 021 € | 277 121 € |
| 2024 | 77 204 € | 0 € | 536 605 € | 3749 € | 617 558 € | 0 € | 0 € | 61 840 € | 61 840 € | 679 398 € | - | 521 169 € | 54 269 € | 11 900 € | 92 060 € | 679 398 € | 667 498 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 197 770 € | 21.3% | 34 180 € | 84 850 € | 18-31% |
| 2023 | 163 080 € | 65.8% | 33 750 € | 77 930 € | 26+53% |
| 2022 | 98 340 € | - | 18 720 € | 42 760 € | 17 |