| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 055 240 € | - | - | - | - | - | - | 884 492 € | 170 748 € | 3251 € | 157 523 € | 162 790 € | 90 813 € | 0 € | 0 € | 34 476 € | - | 66 486 € | - | - | 49 941 € | 0 € | 49 941 € | - | 0 € | 49 941 € |
| 2023 | 1 723 676 € | - | - | - | - | - | - | 587 168 € | 1 136 508 € | 3138 € | 140 867 € | 29 242 € | 313 € | 0 € | 0 € | 16 221 € | - | 59 279 € | - | - | 978 374 € | 3750 € | 974 624 € | - | 0 € | 974 624 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5182 € | 0 € | 822 774 € | 903 € | 828 859 € | 0 € | 0 € | 8 893 607 € | 8 893 607 € | 9 722 466 € | - | 7 622 559 € | 15 907 € | 0 € | 2 084 000 € | 9 722 466 € | 9 722 466 € |
| 2023 | 8972 € | 0 € | 1 350 132 € | 903 € | 1 360 007 € | 0 € | 0 € | 6 154 454 € | 6 154 454 € | 7 514 461 € | - | 4 956 339 € | 524 063 € | 0 € | 2 034 059 € | 7 514 461 € | 7 514 461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -384 880 € | 153.8% | 30 840 € | 50 530 € | 5-17% |
| 2023 | -151 620 € | 282.1% | 45 270 € | 75 380 € | 60% |
| 2022 | 83 260 € | - | 37 000 € | 60 030 € | 6 |