| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 201 668 € | - | - | - | - | - | - | 187 763 € | 13 905 € | 6623 € | 0 € | 111 € | 2275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5118 € | 0 € | 5118 € | - | 0 € | 5118 € |
| 2024 | 186 614 € | - | - | - | - | - | - | 172 453 € | 14 161 € | 5918 € | 0 € | 4 € | 3018 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5229 € | 0 € | 5229 € | - | 0 € | 5229 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1614 € | 0 € | 2508 € | 20 746 € | 24 868 € | 0 € | 0 € | 0 € | 0 € | 24 868 € | - | 52 175 € | 0 € | 0 € | -27 307 € | 24 868 € | 24 868 € |
| 2024 | 2100 € | 0 € | 536 € | 12 726 € | 15 362 € | 0 € | 0 € | 0 € | 0 € | 15 362 € | - | 47 787 € | 0 € | 0 € | -32 425 € | 15 362 € | 15 362 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 880 € | 7.8% | -2410 € | 10 680 € | 40% |
| 2023 | 11 800 € | 23.7% | 760 € | 10 950 € | 40% |
| 2022 | 15 470 € | - | 3100 € | 7440 € | 4 |