| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 61 453 € | 0 € | 0 € | 15 € | 40 434 € | 10 505 € | 462 € | - | - | - | - | - | 3024 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7043 € | 25 € | 7018 € | - | 0 € | 7018 € |
| 2023 | 31 680 € | 0 € | 0 € | 0 € | 24 384 € | 9193 € | 578 € | - | - | - | - | - | 2080 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4555 € | 0 € | -4555 € | - | 0 € | -4555 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7834 € | 0 € | 5617 € | 5520 € | 18 971 € | 0 € | 0 € | 12 999 € | 12 999 € | 31 970 € | - | 11 519 € | 0 € | 0 € | 20 451 € | 31 970 € | 31 970 € |
| 2023 | 1078 € | 0 € | 695 € | 6874 € | 8647 € | 0 € | 0 € | 13 313 € | 13 313 € | 21 960 € | - | 6027 € | 0 € | 0 € | 15 933 € | 21 960 € | 21 960 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7900 € | 46.6% | 520 € | 2870 € | 10% |
| 2023 | 5390 € | 17.9% | 230 € | 2490 € | 10% |
| 2022 | 4570 € | - | 200 € | 2080 € | 1 |