| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 532 642 € | - | - | - | - | - | - | 1 412 075 € | 120 567 € | 77 194 € | 44 840 € | 13 483 € | 913 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 103 € | 0 € | 11 103 € | - | 0 € | 11 103 € |
| 2024 | 1 472 833 € | - | - | - | - | - | - | 1 348 981 € | 123 852 € | 71 574 € | 40 185 € | 17 607 € | 1818 € | 0 € | 0 € | 0 € | - | 11 € | - | - | 27 871 € | 0 € | 27 871 € | - | 0 € | 27 871 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 945 € | 0 € | 114 746 € | 100 062 € | 251 753 € | 0 € | 0 € | 26 580 € | 26 580 € | 278 333 € | - | 197 656 € | 6371 € | 0 € | 74 306 € | 278 333 € | 278 333 € |
| 2024 | 27 818 € | 0 € | 128 663 € | 59 190 € | 215 671 € | 0 € | 0 € | 31 593 € | 31 593 € | 247 264 € | - | 164 505 € | 19 556 € | 0 € | 63 203 € | 247 264 € | 247 264 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 300 € | 11.2% | 14 170 € | 68 400 € | 19-5% |
| 2023 | 50 620 € | 374.9% | 8270 € | 58 150 € | 20-5% |
| 2022 | 10 660 € | - | 6650 € | 38 350 € | 21 |