| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 089 € | - | - | - | - | - | - | 31 032 € | -13 943 € | 369 € | 5662 € | 11 € | 8342 € | 0 € | 0 € | 0 € | - | 3363 € | - | - | -31 668 € | 0 € | -31 668 € | - | 0 € | -31 668 € |
| 2023 | 46 802 € | - | - | - | - | - | - | 41 851 € | 4951 € | 537 € | 6312 € | 644 € | 7881 € | 0 € | 0 € | 0 € | - | 3032 € | - | - | -12 167 € | 0 € | -12 167 € | - | 0 € | -12 167 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 36 133 € | 0 € | 15 978 € | 6357 € | 58 468 € | 0 € | 0 € | 30 445 € | 30 445 € | 88 913 € | - | 86 788 € | 0 € | 0 € | 2125 € | 88 913 € | 88 913 € |
| 2023 | 35 011 € | 0 € | 15 370 € | 1497 € | 51 878 € | 0 € | 0 € | 32 469 € | 32 469 € | 84 347 € | - | 50 554 € | 0 € | 0 € | 33 793 € | 84 347 € | 84 347 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 460 € | 193.9% | 360 € | 11 050 € | 2-33% |
| 2023 | 5600 € | 28.8% | 0 € | 1900 € | 3-25% |
| 2022 | 7870 € | - | 350 € | 4900 € | 4 |