| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3898 € | - | - | - | - | - | - | 2234 € | 1664 € | 0 € | 1034 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 630 € | 0 € | 630 € | - | 0 € | 630 € |
| 2024 | 10 027 € | - | - | - | - | - | - | 8751 € | 1276 € | 0 € | 2071 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -795 € | 0 € | -795 € | - | 0 € | -795 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5 € | 0 € | 8 € | 16 € | 29 € | 0 € | 4684 € | 0 € | 4684 € | 4713 € | - | 3115 € | 38 650 € | 0 € | -37 052 € | 4713 € | 4713 € |
| 2024 | 298 € | 0 € | 8 € | 0 € | 306 € | 0 € | 4684 € | 0 € | 4684 € | 4990 € | - | 3852 € | 38 820 € | 0 € | -37 682 € | 4990 € | 4990 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1950 € | 79.2% | 700 € | 810 € | 40% |
| 2023 | 9360 € | 61.1% | 3970 € | 5360 € | 4+33% |
| 2022 | 5810 € | - | 1540 € | 4220 € | 3 |