| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 114 019 € | - | - | - | - | - | - | 18 550 € | 95 469 € | 86 020 € | 1467 € | 81 € | 13 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5037 € | 225 € | -5262 € | - | 0 € | -5262 € |
| 2023 | 149 533 € | - | - | - | - | - | - | 23 888 € | 125 645 € | 94 989 € | 1470 € | 0 € | 9086 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 100 € | 0 € | 20 100 € | - | 0 € | 20 100 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 126 418 € | 0 € | 2234 € | 1686 € | 130 338 € | 0 € | 0 € | 50 780 € | 50 780 € | 181 118 € | - | 14 865 € | 0 € | 0 € | 166 253 € | 181 118 € | 181 118 € |
| 2023 | 124 699 € | 0 € | 2138 € | 1977 € | 128 814 € | 0 € | 0 € | 56 261 € | 56 261 € | 185 075 € | - | 12 659 € | 0 € | 0 € | 172 416 € | 185 075 € | 185 075 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 190 € | 2.7% | 3150 € | 7950 € | 40% |
| 2023 | 13 550 € | 14.6% | 2900 € | 7610 € | 40% |
| 2022 | 11 820 € | - | 2460 € | 6760 € | 4 |