| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 252 376 € | - | - | - | - | - | - | 119 650 € | 132 726 € | 108 516 € | 984 € | 1240 € | 2420 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 046 € | 0 € | 22 046 € | - | 0 € | 22 046 € |
| 2024 | 215 863 € | - | - | - | - | - | - | 114 561 € | 101 302 € | 102 008 € | 912 € | 0 € | 2119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3737 € | 0 € | -3737 € | - | 0 € | -3737 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5061 € | 0 € | 355 € | 6969 € | 12 385 € | 0 € | 0 € | 38 483 € | 38 483 € | 50 868 € | - | 55 727 € | 0 € | 0 € | -4859 € | 50 868 € | 50 868 € |
| 2024 | 1845 € | 0 € | 253 € | 15 539 € | 17 637 € | 0 € | 0 € | 12 885 € | 12 885 € | 30 522 € | - | 57 427 € | 0 € | 0 € | -26 905 € | 30 522 € | 30 522 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 850 € | 26.9% | 11 460 € | 24 020 € | 10+11% |
| 2023 | 43 210 € | 4.8% | 8330 € | 21 250 € | 90% |
| 2022 | 41 220 € | - | 8030 € | 20 340 € | 9 |