| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 644 € | - | - | - | - | - | - | 24 351 € | -2707 € | 0 € | 1682 € | 2860 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1529 € | 0 € | -1529 € | - | 0 € | -1529 € |
| 2024 | 6864 € | - | - | - | - | - | - | 6941 € | -77 € | 0 € | 3603 € | 1958 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1722 € | 0 € | -1722 € | - | 0 € | -1722 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 128 € | 0 € | 772 € | 2961 € | 3861 € | 0 € | 0 € | 94 032 € | 94 032 € | 97 893 € | - | 38 327 € | 19 880 € | 0 € | 39 686 € | 97 893 € | 97 893 € |
| 2024 | 674 € | 0 € | 804 € | 1721 € | 3199 € | 0 € | 0 € | 69 178 € | 69 178 € | 72 377 € | - | 11 502 € | 19 660 € | 0 € | 41 215 € | 72 377 € | 72 377 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1980 € | 18.9% | 500 € | 680 € | 10% |
| 2023 | -2440 € | 43.3% | 490 € | 720 € | 10% |
| 2022 | -4300 € | - | 150 € | 190 € | 1 |