| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 971 € | - | - | - | - | - | - | 1412 € | 37 559 € | 11 386 € | 22 037 € | 1994 € | 1133 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4997 € | 0 € | 4997 € | - | 0 € | 4997 € |
| 2024 | 29 423 € | - | - | - | - | - | - | 7286 € | 22 137 € | 7070 € | 25 664 € | 10 000 € | 810 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1407 € | 0 € | -1407 € | - | 0 € | -1407 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1973 € | 0 € | 0 € | 1626 € | 3599 € | 0 € | 0 € | 44 € | 44 € | 3643 € | - | 26 672 € | 0 € | 0 € | -23 029 € | 3643 € | 3643 € |
| 2024 | 1641 € | 0 € | 0 € | 1784 € | 3425 € | 0 € | 0 € | 1425 € | 1425 € | 4850 € | - | 32 876 € | 0 € | 0 € | -28 026 € | 4850 € | 4850 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9570 € | 36.5% | 1360 € | 4280 € | 4-20% |
| 2023 | 15 080 € | 163.2% | 2500 € | 8440 € | 5+25% |
| 2022 | 5730 € | - | 1470 € | 2850 € | 4 |