| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 610 403 € | - | - | - | - | - | - | 804 829 € | -194 426 € | 0 € | 35 345 € | 423 770 € | 2379 € | 0 € | 0 € | 0 € | - | 14 997 € | - | - | 176 623 € | 3052 € | 173 571 € | - | 0 € | 173 571 € |
| 2021 | 2 285 154 € | - | - | - | - | - | - | 2 614 393 € | -329 239 € | 0 € | 25 956 € | 279 393 € | 3088 € | 0 € | 0 € | 0 € | - | 69 953 € | - | - | -148 843 € | 0 € | -148 843 € | - | 0 € | -148 843 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 118 229 € | 0 € | 16 870 € | 13 € | 135 112 € | 0 € | 0 € | 59 122 € | 59 122 € | 194 234 € | - | 17 818 € | 0 € | 0 € | 176 416 € | 194 234 € | 194 234 € |
| 2021 | 13 517 € | 0 € | 335 583 € | 15 013 € | 364 113 € | 0 € | 0 € | 1 182 531 € | 1 182 531 € | 1 546 644 € | - | 525 417 € | 890 314 € | 0 € | 130 913 € | 1 546 644 € | 1 546 644 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||