| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 214 899 € | - | - | - | - | - | - | 170 705 € | 44 194 € | 0 € | 33 355 € | 382 € | 9055 € | 0 € | 0 € | 0 € | - | 1703 € | - | - | 463 € | 0 € | 463 € | - | 0 € | 463 € |
| 2024 | 238 955 € | - | - | - | - | - | - | 200 542 € | 38 413 € | 0 € | 30 215 € | 27 € | 4640 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3585 € | 0 € | 3585 € | - | 0 € | 3585 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3216 € | 0 € | 28 011 € | 637 € | 31 864 € | 0 € | 0 € | 48 167 € | 48 167 € | 80 031 € | - | 23 671 € | 22 397 € | 0 € | 33 963 € | 80 031 € | 80 031 € |
| 2024 | 6391 € | 0 € | 24 945 € | 283 € | 31 619 € | 0 € | 0 € | 25 325 € | 25 325 € | 56 944 € | - | 15 873 € | 7571 € | 0 € | 33 500 € | 56 944 € | 56 944 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 760 € | 56.9% | 14 650 € | 26 450 € | 9+50% |
| 2023 | 53 370 € | 55.8% | 6960 € | 15 340 € | 60% |
| 2022 | 34 260 € | - | 6600 € | 12 910 € | 6 |