| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 234 741 € | - | - | - | - | - | - | 220 809 € | 13 932 € | 99 € | 24 536 € | 39 412 € | 4607 € | 0 € | 0 € | 0 € | - | 33 € | - | - | 24 069 € | 0 € | 24 069 € | - | 0 € | 24 069 € |
| 2023 | 228 255 € | - | - | - | - | - | - | 220 845 € | 7410 € | 281 € | 25 331 € | 9 € | 3801 € | 0 € | 0 € | 0 € | - | 903 € | - | - | -22 897 € | 0 € | -22 897 € | - | 0 € | -22 897 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9415 € | 0 € | 22 529 € | 4211 € | 36 155 € | 0 € | 0 € | 4655 € | 4655 € | 40 810 € | - | 17 800 € | 0 € | 0 € | 23 010 € | 40 810 € | 40 810 € |
| 2023 | 20 937 € | 0 € | 7243 € | 8433 € | 36 613 € | 0 € | 0 € | 4733 € | 4733 € | 41 346 € | - | 42 406 € | 0 € | 0 € | -1060 € | 41 346 € | 41 346 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5940 € | 302.7% | 620 € | 2810 € | 20% |
| 2023 | -2930 € | 26.9% | 2050 € | 3340 € | 2+100% |
| 2022 | -4010 € | - | 2380 € | 3820 € | 1 |