| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 821 € | - | - | - | - | - | - | 14 657 € | 1164 € | 847 € | 248 € | 50 € | 366 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -247 € | 0 € | -247 € | - | 0 € | -247 € |
| 2024 | 29 310 € | - | - | - | - | - | - | 15 006 € | 14 304 € | 8476 € | 243 € | 0 € | 358 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5227 € | 0 € | 5227 € | - | 0 € | 5227 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 939 € | 0 € | 555 € | 6168 € | 7662 € | 0 € | 111 € | 0 € | 111 € | 7773 € | - | 7135 € | 0 € | 0 € | 638 € | 7773 € | 7773 € |
| 2024 | 729 € | 0 € | 508 € | 3385 € | 4622 € | 0 € | 101 € | 0 € | 101 € | 4723 € | - | 3838 € | 0 € | 0 € | 885 € | 4723 € | 4723 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4000 € | 43.9% | 590 € | 3400 € | 1-67% |
| 2023 | 7130 € | 106.7% | 630 € | 6490 € | 30% |
| 2022 | 3450 € | - | 70 € | 3370 € | 3 |