| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 67 577 € | - | - | - | - | - | - | 168 538 € | -100 961 € | 0 € | 2878 € | 136 812 € | 3180 € | 0 € | 0 € | 0 € | - | 7805 € | - | - | 21 988 € | 0 € | 21 988 € | - | 0 € | 21 988 € |
| 2024 | 72 407 € | - | - | - | - | - | - | 103 890 € | -31 483 € | 0 € | 3266 € | 55 568 € | 4390 € | 0 € | 0 € | 0 € | - | 11 911 € | - | - | 4518 € | 0 € | 4518 € | - | 0 € | 4518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4362 € | 0 € | 56 283 € | 100 783 € | 161 428 € | 0 € | 0 € | 280 634 € | 280 634 € | 442 062 € | - | 51 991 € | 141 833 € | 0 € | 248 238 € | 442 062 € | 442 062 € |
| 2024 | 3208 € | 0 € | 4950 € | 136 659 € | 144 817 € | 0 € | 0 € | 320 952 € | 320 952 € | 465 769 € | - | 54 556 € | 184 963 € | 0 € | 226 250 € | 465 769 € | 465 769 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6390 € | 86.6% | 3280 € | 3000 € | 10% |
| 2023 | -47 640 € | 95.3% | 1680 € | 2350 € | 10% |
| 2022 | -24 390 € | - | 290 € | 1870 € | 1 |