| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 60 684 € | - | - | - | - | - | - | 97 619 € | -36 935 € | 0 € | 1548 € | 20 399 € | 1152 € | 0 € | 0 € | 0 € | - | 5663 € | - | - | -24 899 € | 0 € | -24 899 € | - | 0 € | -24 899 € |
| 2024 | 58 650 € | - | - | - | - | - | - | 83 479 € | -24 829 € | 0 € | 3048 € | 55 506 € | 11 955 € | 0 € | 0 € | 0 € | - | 5641 € | - | - | 10 033 € | 0 € | 10 033 € | - | 0 € | 10 033 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3485 € | 0 € | 308 € | 46 856 € | 50 649 € | 0 € | 0 € | 161 879 € | 161 879 € | 212 528 € | - | 37 077 € | 134 190 € | 0 € | 41 261 € | 212 528 € | 212 528 € |
| 2024 | 2040 € | 0 € | 0 € | 46 856 € | 48 896 € | 0 € | 0 € | 171 089 € | 171 089 € | 219 985 € | - | 48 841 € | 104 984 € | 0 € | 66 160 € | 219 985 € | 219 985 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9660 € | 44.1% | 1550 € | 2930 € | 10% |
| 2023 | -17 270 € | 1717.9% | 1550 € | 2680 € | 10% |
| 2022 | -950 € | - | 1150 € | 1760 € | 1 |