| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 241 987 € | - | - | - | - | - | - | 278 170 € | -36 183 € | 0 € | 2675 € | 39 600 € | 6167 € | 0 € | 0 € | 0 € | - | 16 908 € | - | - | -22 333 € | 0 € | -22 333 € | - | 0 € | -22 333 € |
| 2023 | 246 239 € | - | - | - | - | - | - | 258 876 € | -12 637 € | 0 € | 4147 € | 35 569 € | 3992 € | 0 € | 0 € | 0 € | - | 12 514 € | - | - | 2279 € | 0 € | 2279 € | - | 0 € | 2279 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3977 € | 0 € | 40 748 € | 37 321 € | 82 046 € | 0 € | 8 € | 229 471 € | 229 479 € | 311 525 € | - | 70 177 € | 179 041 € | 0 € | 62 307 € | 311 525 € | 311 525 € |
| 2023 | 7159 € | 0 € | 29 976 € | 24 202 € | 61 337 € | 0 € | 13 € | 249 592 € | 249 605 € | 310 942 € | - | 53 208 € | 173 094 € | 0 € | 84 640 € | 310 942 € | 310 942 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 390 € | 1.2% | 12 480 € | 26 920 € | 100% |
| 2023 | 61 670 € | 35.0% | 13 190 € | 30 580 € | 10+67% |
| 2022 | 45 680 € | - | 9400 € | 19 760 € | 6 |