| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 082 576 € | - | - | - | - | - | - | 906 791 € | 175 785 € | 0 € | 175 524 € | 9775 € | 7446 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2590 € | 0 € | 2590 € | - | 0 € | 2590 € |
| 2023 | 1 025 526 € | - | - | - | - | - | - | 828 847 € | 196 679 € | 0 € | 149 796 € | 14 254 € | 7433 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 704 € | 118 € | 53 586 € | - | 0 € | 53 586 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 166 897 € | 0 € | 86 087 € | 5001 € | 257 985 € | 0 € | 175 € | 442 611 € | 442 786 € | 700 771 € | - | 90 049 € | 208 830 € | 0 € | 401 892 € | 700 771 € | 700 771 € |
| 2023 | 288 554 € | 0 € | 87 655 € | 2440 € | 378 649 € | 0 € | 0 € | 386 110 € | 386 110 € | 764 759 € | - | 137 414 € | 218 043 € | 0 € | 409 302 € | 764 759 € | 764 759 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 288 480 € | 25.1% | 74 880 € | 157 070 € | 43-7% |
| 2023 | 230 650 € | 12.9% | 62 230 € | 142 710 € | 46+5% |
| 2022 | 204 230 € | - | 46 380 € | 115 470 € | 44 |