| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 360 € | - | - | - | - | - | - | 45 980 € | 1380 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1380 € | 0 € | 1380 € | - | 0 € | 1380 € |
| 2023 | 39 565 € | - | - | - | - | - | - | 36 345 € | 3220 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3220 € | 0 € | 3220 € | - | 0 € | 3220 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1347 € | 0 € | 4188 € | 12 009 € | 17 544 € | 0 € | 0 € | 61 200 € | 61 200 € | 78 744 € | - | 3920 € | 2446 € | 0 € | 72 378 € | 78 744 € | 78 744 € |
| 2023 | 277 € | 0 € | 6772 € | 16 008 € | 23 057 € | 0 € | 0 € | 68 540 € | 68 540 € | 91 597 € | - | 3828 € | 16 771 € | 0 € | 70 998 € | 91 597 € | 91 597 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 740 € | 120.9% | 10 € | 0 € | 10% |
| 2023 | -3540 € | 35300.0% | 0 € | 0 € | 10% |
| 2022 | -10 € | - | 0 € | 0 € | 1 |