| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 885 359 € | 0 € | 0 € | 2029 € | 725 965 € | 99 508 € | 26 065 € | - | - | - | - | - | 281 € | 0 € | 0 € | 0 € | - | 15 529 € | - | - | 20 040 € | 0 € | 20 040 € | - | 0 € | 20 040 € |
| 2023 | 522 450 € | 0 € | 0 € | 0 € | 383 743 € | 82 505 € | 36 254 € | - | - | - | - | - | 1177 € | 0 € | 0 € | 0 € | - | 1959 € | - | - | 16 812 € | 0 € | 16 812 € | - | 0 € | 16 812 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 61 797 € | 0 € | 162 168 € | 86 630 € | 310 595 € | 0 € | 0 € | 129 050 € | 129 050 € | 439 645 € | - | 227 681 € | 13 188 € | 0 € | 198 776 € | 439 645 € | 439 645 € |
| 2023 | 30 063 € | 0 € | 71 790 € | 83 180 € | 185 033 € | 0 € | 0 € | 108 701 € | 108 701 € | 293 734 € | - | 96 455 € | 18 543 € | 0 € | 178 736 € | 293 734 € | 293 734 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -19 440 € | 188.6% | 15 380 € | 25 820 € | 70% |
| 2023 | 21 940 € | 2009.6% | 13 190 € | 23 670 € | 7-22% |
| 2022 | 1040 € | - | 8470 € | 14 950 € | 9 |