| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 978 € | - | - | - | - | - | - | 246 554 € | -205 576 € | 0 € | 1812 € | 260 139 € | 7941 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 810 € | 0 € | 44 810 € | - | 0 € | 44 810 € |
| 2023 | 52 413 € | - | - | - | - | - | - | 650 197 € | -597 784 € | 0 € | 6271 € | 416 316 € | 20 264 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -208 003 € | 0 € | -208 003 € | - | 0 € | -208 003 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 137 € | 0 € | 82 892 € | 320 750 € | 490 779 € | 0 € | 0 € | 199 525 € | 199 525 € | 690 304 € | - | 808 839 € | 277 069 € | 0 € | -395 604 € | 690 304 € | 690 304 € |
| 2023 | 240 932 € | 0 € | 36 286 € | 193 134 € | 470 352 € | 0 € | 0 € | 69 543 € | 69 543 € | 539 895 € | - | 619 740 € | 360 569 € | 0 € | -440 414 € | 539 895 € | 539 895 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 720 € | 109.8% | 6290 € | 20 680 € | 8+33% |
| 2023 | 13 210 € | 538.2% | 2140 € | 10 910 € | 6+100% |
| 2022 | 2070 € | - | 1600 € | 2950 € | 3 |