| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 102 273 € | - | - | - | - | - | - | 118 500 € | -16 227 € | 0 € | 506 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 733 € | 0 € | -16 733 € | - | 0 € | -16 733 € |
| 2023 | 102 710 € | - | - | - | - | - | - | 130 043 € | -27 333 € | 0 € | 377 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 710 € | 0 € | -27 710 € | - | 0 € | -27 710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 602 € | 0 € | 7146 € | 0 € | 7748 € | 0 € | 0 € | 13 592 € | 13 592 € | 21 340 € | - | 97 120 € | 0 € | 0 € | -75 780 € | 21 340 € | 21 340 € |
| 2023 | 3681 € | 0 € | 6217 € | 0 € | 9898 € | 0 € | 0 € | 15 111 € | 15 111 € | 25 009 € | - | 84 056 € | 0 € | 0 € | -59 047 € | 25 009 € | 25 009 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4440 € | 14.1% | 1480 € | 4760 € | 20% |
| 2023 | 3890 € | 117.3% | 1310 € | 3780 € | 20% |
| 2022 | 1790 € | - | 1050 € | 2590 € | 2 |