| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 964 € | - | - | - | - | - | - | 45 881 € | 19 083 € | 0 € | 15 052 € | 0 € | 240 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3791 € | 60 € | 3731 € | - | 0 € | 3731 € |
| 2023 | 59 727 € | - | - | - | - | - | - | 45 799 € | 13 928 € | 0 € | 15 076 € | 43 € | 400 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1505 € | 100 € | -1605 € | - | 0 € | -1605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 019 € | 0 € | 6668 € | 0 € | 16 687 € | 0 € | 4022 € | 4309 € | 8331 € | 25 018 € | - | 7119 € | 0 € | 0 € | 17 899 € | 25 018 € | 25 018 € |
| 2023 | 2638 € | 0 € | 6871 € | 0 € | 9509 € | 0 € | 5534 € | 3099 € | 8633 € | 18 142 € | - | 3974 € | 0 € | 0 € | 14 168 € | 18 142 € | 18 142 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 770 € | 5.5% | 4870 € | 9140 € | 20% |
| 2023 | 26 210 € | 1.8% | 6630 € | 9970 € | 20% |
| 2022 | 25 750 € | - | 4940 € | 9360 € | 2 |