| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3700 € | - | - | - | - | - | - | 32 149 € | -28 449 € | 0 € | 4713 € | 40 496 € | 18 917 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 583 € | 0 € | -11 583 € | - | 0 € | -11 583 € |
| 2024 | 20 903 € | - | - | - | - | - | - | 32 604 € | -11 701 € | 0 € | 10 032 € | 32 296 € | 9603 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 960 € | 0 € | 960 € | - | 0 € | 960 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 364 € | 0 € | 7826 € | 0 € | 8190 € | 0 € | 0 € | 110 881 € | 110 881 € | 119 071 € | - | 41 858 € | 0 € | 0 € | 77 213 € | 119 071 € | 119 071 € |
| 2024 | 1388 € | 0 € | 4652 € | 1134 € | 7174 € | 0 € | 0 € | 109 530 € | 109 530 € | 116 704 € | - | 27 908 € | 0 € | 0 € | 88 796 € | 116 704 € | 116 704 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7940 € | 1864.4% | 350 € | 580 € | 10% |
| 2023 | -450 € | 102.6% | 340 € | 550 € | 10% |
| 2022 | 17 040 € | - | 310 € | 560 € | 1 |