| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 140 366 € | - | - | - | - | - | - | 128 889 € | 11 477 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 477 € | 0 € | 11 477 € | - | 0 € | 11 477 € |
| 2023 | 319 651 € | - | - | - | - | - | - | 315 148 € | 4503 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4503 € | 0 € | 4503 € | - | 0 € | 4503 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 785 € | 0 € | 11 344 € | 9185 € | 41 314 € | 0 € | 0 € | 1400 € | 1400 € | 42 714 € | - | 13 056 € | 0 € | 0 € | 29 658 € | 42 714 € | 42 714 € |
| 2023 | 19 442 € | 0 € | 2060 € | 15 107 € | 36 609 € | 0 € | 0 € | 1500 € | 1500 € | 38 109 € | - | 15 656 € | 0 € | 0 € | 22 453 € | 38 109 € | 38 109 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 410 € | 45.4% | 8200 € | 16 080 € | 6+20% |
| 2023 | 15 410 € | 14.1% | 10 570 € | 18 280 € | 50% |
| 2022 | 17 930 € | - | 7330 € | 12 710 € | 5 |