| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 138 783 € | - | - | - | - | - | - | 29 776 € | 109 007 € | 105 911 € | 3653 € | 0 € | 3304 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3861 € | 0 € | -3861 € | - | 0 € | -3861 € |
| 2023 | 210 282 € | - | - | - | - | - | - | 77 654 € | 132 628 € | 106 906 € | 5930 € | 0 € | 43 928 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 136 € | 0 € | -24 136 € | - | 0 € | -24 136 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 603 € | 0 € | 7767 € | 1180 € | 9550 € | 0 € | 0 € | 6110 € | 6110 € | 15 660 € | - | 251 707 € | 0 € | 0 € | -236 047 € | 15 660 € | 15 660 € |
| 2023 | 1216 € | 0 € | 8189 € | 11 285 € | 20 690 € | 0 € | 0 € | 8177 € | 8177 € | 28 867 € | - | 261 053 € | 0 € | 0 € | -232 186 € | 28 867 € | 28 867 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 580 € | 16.9% | 15 800 € | 28 950 € | 6-33% |
| 2023 | 58 480 € | 2.9% | 11 310 € | 27 940 € | 9+13% |
| 2022 | 60 250 € | - | 10 540 € | 23 770 € | 8 |