| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 643 € | - | - | - | - | - | - | 14 191 € | 35 452 € | 4187 € | 29 851 € | 5572 € | 5141 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1845 € | 0 € | 1845 € | - | 0 € | 1845 € |
| 2023 | 48 870 € | - | - | - | - | - | - | 13 339 € | 35 531 € | 3392 € | 24 105 € | 9756 € | 7693 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 097 € | 0 € | 10 097 € | - | 0 € | 10 097 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 257 € | 0 € | 4097 € | 7385 € | 23 739 € | 0 € | 0 € | 21 291 € | 21 291 € | 45 030 € | - | 11 209 € | 0 € | 0 € | 33 821 € | 45 030 € | 45 030 € |
| 2023 | 7823 € | 0 € | 9674 € | 5035 € | 22 532 € | 0 € | 0 € | 23 187 € | 23 187 € | 45 719 € | - | 13 743 € | 0 € | 0 € | 31 976 € | 45 719 € | 45 719 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8140 € | 10.9% | 2300 € | 4360 € | 1-50% |
| 2023 | 9140 € | 0.7% | 1580 € | 4350 € | 20% |
| 2022 | 9080 € | - | 2020 € | 3930 € | 2 |