| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 608 724 € | - | - | - | - | - | - | 565 723 € | 43 001 € | 0 € | 25 014 € | 818 € | 8397 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 408 € | 0 € | 10 408 € | - | 0 € | 10 408 € |
| 2023 | 528 617 € | - | - | - | - | - | - | 567 911 € | -39 294 € | 330 € | 23 831 € | 0 € | 17 503 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -80 958 € | 0 € | -80 958 € | - | 0 € | -80 958 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 62 800 € | 0 € | 40 563 € | 104 545 € | 207 908 € | 0 € | 0 € | 40 331 € | 40 331 € | 248 239 € | - | 36 836 € | 0 € | 0 € | 211 403 € | 248 239 € | 248 239 € |
| 2023 | 96 479 € | 0 € | 33 797 € | 68 125 € | 198 401 € | 0 € | 0 € | 50 641 € | 50 641 € | 249 042 € | - | 48 047 € | 0 € | 0 € | 200 995 € | 249 042 € | 249 042 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 430 € | 24.6% | 14 750 € | 42 990 € | 12+9% |
| 2023 | 50 900 € | 6.2% | 10 530 € | 36 900 € | 110% |
| 2022 | 54 240 € | - | 8080 € | 30 580 € | 11 |