| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 251 104 € | - | - | - | - | - | - | 150 449 € | 100 655 € | 112 984 € | 12 757 € | 9738 € | 3846 € | 0 € | 0 € | 0 € | - | 1028 € | - | - | -20 222 € | 72 € | -20 294 € | - | 0 € | -20 294 € |
| 2023 | 295 283 € | - | - | - | - | - | - | 152 717 € | 142 566 € | 107 171 € | 16 955 € | 2414 € | 5987 € | 0 € | 0 € | 0 € | - | 5074 € | - | - | 9793 € | 487 € | 9306 € | - | 0 € | 9306 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1476 € | 0 € | 19 471 € | 3985 € | 24 932 € | 0 € | 0 € | 162 803 € | 162 803 € | 187 735 € | - | 103 116 € | 10 052 € | 0 € | 74 567 € | 187 735 € | 187 735 € |
| 2023 | 10 633 € | 0 € | 11 577 € | 3599 € | 25 809 € | 0 € | 0 € | 136 547 € | 136 547 € | 162 356 € | - | 67 496 € | 0 € | 0 € | 94 860 € | 162 356 € | 162 356 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 400 € | 0.9% | 7730 € | 15 080 € | 50% |
| 2023 | 43 010 € | 79.7% | 4480 € | 10 400 € | 5+25% |
| 2022 | 23 940 € | - | 2100 € | 4220 € | 4 |