| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 660 290 € | - | - | - | - | - | - | 607 585 € | 52 705 € | 0 € | 11 524 € | 32 826 € | 27 570 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 437 € | 10 € | 46 427 € | - | 0 € | 46 427 € |
| 2024 | 641 384 € | - | - | - | - | - | - | 540 621 € | 100 763 € | 0 € | 7397 € | 5893 € | 3131 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 96 128 € | 39 € | 96 089 € | - | 0 € | 96 089 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2043 € | 0 € | 9313 € | 4485 € | 15 841 € | 0 € | 0 € | 264 709 € | 264 709 € | 280 550 € | - | 38 554 € | 25 844 € | 0 € | 216 152 € | 280 550 € | 280 550 € |
| 2024 | 90 616 € | 0 € | 10 670 € | 2806 € | 104 092 € | 0 € | 0 € | 106 748 € | 106 748 € | 210 840 € | - | 21 388 € | 19 727 € | 0 € | 169 725 € | 210 840 € | 210 840 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 690 € | 16.7% | 18 390 € | 45 890 € | 15-12% |
| 2023 | 109 460 € | 43.8% | 14 270 € | 48 200 € | 17-11% |
| 2022 | 76 130 € | - | 6900 € | 35 270 € | 19 |