| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 292 971 € | - | - | - | - | - | - | 22 029 € | 270 942 € | 153 919 € | 1961 € | 0 € | 0 € | 0 € | 0 € | 7 € | - | 2989 € | - | - | 112 080 € | 16 € | 112 064 € | - | 0 € | 112 064 € |
| 2023 | 10 308 € | - | - | - | - | - | - | 5736 € | 4572 € | 42 857 € | 1737 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 49 € | - | - | -40 071 € | 0 € | -40 071 € | - | 0 € | -40 071 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 702 € | 0 € | 22 477 € | 11 531 € | 59 710 € | 5000 € | 0 € | 5320 € | 10 320 € | 70 030 € | - | 4598 € | 0 € | 0 € | 65 432 € | 70 030 € | 70 030 € |
| 2023 | 23 652 € | 0 € | 7340 € | 14 662 € | 45 654 € | 5000 € | 0 € | 7631 € | 12 631 € | 58 285 € | - | 73 202 € | 30 201 € | 0 € | -45 118 € | 58 285 € | 58 285 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 940 € | 915.5% | 1320 € | 2150 € | 10% |
| 2023 | -2200 € | 200.0% | 130 € | 210 € | 10% |
| 2022 | 2200 € | - | 490 € | 800 € | 1 |